|
|
|
|
|
|
|
|
|
|
|
|
STATEMENT
4 (i) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| DATE:- |
25-Jul-10 |
|
|
|
| PARTICUALRS |
MPPGCL
THERMAL
|
MPPGCL HYDEL |
CENTRAL SECTOR : NTPC
(WR + ER) |
CENTRAL
SECTOR
NPC : WR |
DVC ER |
Exchange of
Power |
Sale of Power |
Banking /Sale of
Power |
Power Purchase |
Indira Sagar
(NHDC) |
Omkareshwar |
Sardar Sarovar |
U I
(WR+NR) |
TOTAL |
|
| TOTAL Monthly ENERGY IN
LU |
7719.46 |
786.64 |
9727.75 |
517.03 |
478.03 |
53.59 |
-562.061 |
-2342.58 |
0.00 |
1103.76 |
629.96 |
1247.42 |
582.35 |
19941.35 |
|
|
| TOTAL Monthly amount of Power in Cr. Rs. |
133.55 |
9.13 |
214.28 |
14.37 |
11.95 |
|
|
|
|
21.74 |
13.23 |
13.47 |
15.86 |
447.58 |
|
| TOTAL
Daily Energy in LU for the day
25-Jul-10 |
234.75 |
54.53 |
403.32 |
41.43 |
16.43 |
1.34 |
-13.6 |
-60.94 |
0.00 |
26.49 |
13.74 |
18.84 |
30.45 |
766.79 |
|
| TOTAL
Daily Amount of Power in Cr.Rs. For the day
25-Jul-10 |
4.06 |
0.94 |
8.90 |
1.15 |
0.46 |
|
|
|
|
0.52 |
0.29 |
0.20 |
0.71 |
17.23 |
|
| I).
Daily and Monthly Schedule of Central Sector(WR+ER),Hirakund,Indira Sagar and
Sardar Sarovar |
|
|
|
| SOURCE |
SCHEDULE IN LU |
|
|
|
POOLED
|
|
|
|
|
COST IN CRORE Rs.
** |
|
| TILL |
FOR |
TOTAL TILL DATE |
|
|
|
RATE ** |
|
|
|
|
|
|
| 24-Jul |
25-Jul |
|
|
|
Rs./KWH |
|
|
|
|
|
| (a) W.R. (NTPC : EX PP) |
9161.09 |
399.26 |
9560.35 |
|
|
|
2.21 |
|
|
|
|
211.28 |
|
|
| (b) E.R. (NTPC : EX
PP) |
163.35 |
4.05 |
167.40 |
|
|
|
1.79 |
|
|
|
|
3.00 |
|
|
| (C) DVC E.R. |
461.60 |
16.43 |
478.03 |
|
|
|
2.5 |
|
|
|
|
11.95 |
|
|
| (D) KAPP+TAPS (NPC : EX
PP) |
475.59 |
41.43 |
517.03 |
|
|
|
2.78 |
|
|
|
|
14.37 |
|
|
| Sub-Total |
10261.63 |
461.18 |
10722.81 |
|
|
|
|
|
|
|
|
|
|
|
| MPPGCL THERMAL |
7484.71 |
234.75 |
7719.46 |
|
|
|
1.73 |
|
|
|
|
133.55 |
|
|
| MPPGCL HYDEL |
732.11 |
54.53 |
786.64 |
|
|
|
1.16 |
|
|
|
|
9.13 |
|
|
| Omkareshwar |
616.22 |
13.74 |
629.96 |
|
|
|
2.10 |
|
|
|
|
13.23 |
|
|
| Indira Sagar (NHDC) |
1077.27 |
26.49 |
1103.76 |
|
|
|
1.97 |
|
|
|
|
21.74 |
|
|
| Sardar Sarovar |
1228.58 |
18.84 |
1247.42 |
|
|
|
1.08 |
|
|
|
|
13.47 |
|
|
| **
AVERAGE RATE OF POWER FOR 2008-2009 IS TAKEN FOR CALCULATING APPROXIMATE COST
|
|
|
| II). Daily and
Monthly Power Purchase/ Banking,
Exchange, Sale AND UI |
|
| SOURCE |
|
|
|
|
|
|
|
|
|
|
|
ADDL POWER
PURCHASE |
|
|
|
|
| TILL |
FOR |
TOTAL TILL DATE |
|
|
|
|
|
|
|
|
|
TILL |
FOR |
UP TO |
|
|
|
|
|
| 24-Jul |
25-Jul |
|
|
|
|
|
|
|
|
|
24-Jul |
25-Jul |
25-Jul |
|
|
|
|
|
|
| (
A) Additional Power Purchase |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ( A) Exchange of Power |
52.25 |
1.34 |
53.59 |
|
|
|
|
|
|
|
|
|
|
| #REF! |
|
#REF! |
#REF! |
#REF! |
|
|
|
0.000 |
|
|
|
|
#REF! |
|
#REF! |
#REF! |
#REF! |
|
| #REF! |
|
#REF! |
#REF! |
#REF! |
|
|
|
0.000 |
|
|
|
|
#REF! |
|
#REF! |
#REF! |
#REF! |
|
| #REF! |
|
#REF! |
#REF! |
#REF! |
|
|
|
0.000 |
|
|
|
|
#REF! |
|
#REF! |
#REF! |
#REF! |
|
| #REF! |
|
#REF! |
#REF! |
#REF! |
|
|
|
0.000 |
|
|
|
|
#REF! |
|
#REF! |
#REF! |
#REF! |
|
| E7 |
|
#REF! |
#REF! |
#REF! |
|
|
|
0.000 |
|
|
|
|
#REF! |
|
#REF! |
#REF! |
#REF! |
|
| E8 |
|
#REF! |
#REF! |
#REF! |
|
|
|
0.000 |
|
|
|
|
#REF! |
|
#REF! |
#REF! |
#REF! |
|
| E9 |
|
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
|
|
|
|
0.00 |
0.00 |
0.00 |
|
| ( B)
Additional Power Purchase |
|
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
|
|
|
|
0.00 |
0.00 |
0.00 |
|
| ( C) Banking of Power |
-2281.65 |
-60.94 |
-2342.58 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (D) SALE OF POWER |
-548.46 |
-13.60 |
-562.06 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
(E) Daily and monthly Unschedule
Interchange (WR+NR) |
551.90 |
30.45 |
582.35 |
|
|
|
|
|
|
|
|
|
|
#REF! |
#REF! |
#REF! |
|
| TOTAL Pur+Exchange+Banking+ UI) |
-1677.50 |
-29.15 |
-1706.65 |
|
|
|
|
|
|
|
|
|
|
| III).Monthly
and Yearly Cummulative - YEAR :
2010-11 |
|
|
|
| PARTICUALRS |
01.04.10 TO PREVIOUS MONTH |
DURING THE MONTH (till date) |
|
|
Total :
10-11 till date |
|
|
|
|
| MU |
Rs. Cr. |
MU |
Rs. Cr. |
|
|
MU |
Rs. Cr. |
|
|
| MPPGCL
THERMAL |
|
|
|
|
|
|
|
|
|
|
|
|
|
| MPPGCL HYDEL |
|
|
|
|
|
|
|
|
|
|
|
|
|
| MPPGCL THERMAL |
3502.174 |
605.88 |
|
771.95 |
133.55 |
|
|
4274.12 |
739.42 |
|
|
| MPPGCL HYDEL |
345.709 |
40.10 |
|
78.66 |
9.13 |
|
|
424.37 |
49.23 |
|
|
C. Sector Power : NTPC: WR+ER
(Incl Trans Charges) |
3702.36 |
814.64 |
|
972.78 |
214.28 |
|
|
4675.13 |
1028.92 |
|
|
|
| DVC ER |
121.06 |
30.27 |
|
47.80 |
11.95 |
|
|
168.87 |
42.22 |
|
|
|
| KAPP+TAPS : NPC WR |
319.17 |
88.73 |
|
51.70 |
14.37 |
|
|
370.88 |
103.10 |
|
|
|
| Indira Sagar(NHDC) |
328.97 |
64.81 |
|
110.38 |
21.74 |
|
|
439.34 |
86.55 |
|
|
|
| Omkareshwar |
|
165.23 |
34.70 |
|
63.00 |
13.23 |
|
|
228.22 |
47.93 |
|
|
|
| Sardar
Sarovar |
|
364.56 |
39.37 |
|
124.74 |
13.47 |
|
|
489.30 |
52.84 |
|
|
|
| UI Drawal (WR+NR) |
182.67 |
48.66 |
|
58.24 |
15.857 |
|
|
240.91 |
64.51 |
|
|
|
| ADDITIONAL POWER PURCHASE |
23.10 |
0.00 |
|
0.00 |
0.000 |
|
|
23.10 |
0.00 |
|
|
|
| Sale of Power |
|
0.000 |
0.000 |
|
|
|
|
|
0.00 |
0.00 |
|
|
|
| Exchange of power |
0.00 |
0.00 |
|
5.36 |
|
|
|
5.36 |
0.00 |
|
|
|
| Banking/Sale of power |
-448.14 |
0.00 |
|
-290.46 |
|
|
|
-738.61 |
0.00 |
|
|
|
| Sub - Total |
|
8606.86 |
1767.15 |
|
1994.13 |
447.58 |
|
|
10601.00 |
2214.72 |
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| IV).Monthly
and Yearly Cummulative - YEAR :
2009-10 |
|
|
|
| PARTICUALRS |
01.04.09 TO PREVIOUS MONTH |
DURING THE MONTH (till date) |
|
|
Total :
09-10 till date |
|
|
|
|
|
| MU |
Rs. Cr. |
|
MU |
Rs. Cr. |
|
|
MU |
Rs. Cr. |
|
|
| MPPGCL THERMAL |
|
|
|
|
|
|
|
|
|
|
|
|
|
| MPPGCL HYDEL |
|
|
|
|
|
|
|
|
|
|
|
|
|
| MPPGCL THERMAL |
3375.32 |
583.93 |
|
705.87 |
122.12 |
|
|
4081.19 |
706.05 |
|
|
| MPPGCL HYDEL |
473.49 |
54.92 |
|
141.95 |
16.47 |
|
|
615.43 |
71.39 |
|
|
C. Sector Power : NTPC:
WR+ER
(Incl Trans Charges) |
3298.67 |
722.41 |
|
944.25 |
206.79 |
|
|
4242.92 |
929.20 |
|
|
| KAPP+TAPS
: NPC WR |
255.55 |
71.04 |
|
67.60 |
18.79 |
|
|
323.15 |
89.84 |
|
|
| DVC ER |
|
92.64 |
23.16 |
|
25.92 |
6.48 |
|
|
118.56 |
29.64 |
|
|
| Indira
Sagar(NHDC) |
261.87 |
51.59 |
|
55.09 |
10.85 |
|
|
316.96 |
62.44 |
|
|
|
| Sardar
Sarovar |
|
177.40 |
19.16 |
|
34.98 |
3.78 |
|
|
212.38 |
22.94 |
|
|
|
| Omkareshwar |
|
138.26 |
29.04 |
|
42.28 |
8.88 |
|
|
180.55 |
37.91 |
|
|
|
| UI
Drawal (WR+NR) |
-34.88 |
-6.79 |
|
-51.14 |
-2.543 |
|
|
-86.02 |
-9.33 |
|
|
|
| Additional Power Purchase |
0.00 |
0.00 |
|
0.00 |
0.00 |
|
|
0.00 |
0.00 |
|
|
| Banking
/Sale of power |
-151.67 |
0.00 |
|
-158.95 |
0.00 |
|
|
-310.62 |
0.00 |
|
|
| Sale of Power |
|
0.000 |
0.000 |
|
|
|
|
|
0.00 |
0.00 |
|
|
| Exchange
of power |
0.46 |
|
|
0.00 |
|
|
|
0.46 |
|
|
|
| Other |
|
0.00 |
0.00 |
|
0.00 |
0.00 |
|
|
0.00 |
0.00 |
|
|
| Sub - Total |
|
7887.10 |
1548.46 |
|
1807.85 |
391.61 |
|
|
9694.95 |
1940.08 |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|