|
ctV
fu;a=.k
vf/kdkjh
%
lapkyd
deZpkjh
jkT;
chek
lsok,Wa]
e/;izns'k] bankSj
| SCHEME
: 791 |
deZpkjh
jkT; chek fpfdRlky; vk;kstusRrj |
|
| Total
Budget Received |
60,500,000 |
839,000 |
35,700,000 |
0 |
14,000,000 |
425,000 |
450,000 |
-450,000 |
800,000 |
-800,000 |
111,464,000 |
350,000 |
125,000 |
250,000 |
60,000 |
25,000 |
1,000,000 |
600,000 |
160,000 |
225,000 |
200,000 |
1,150,000 |
3,795,000 |
100,000 |
100,000 |
100,000 |
200,000 |
50,000 |
|
40,000,000 |
0 |
300,000 |
40,300,000 |
500,000 |
100,000 |
100,000 |
156,959,000 |
|
| S.No
|
Office |
#11,
SALARY & ALLOWANCES
|
#21
TA |
#22
OFFICE EXPENSES
|
#26 |
#31
|
#33 |
#34
Mat
|
|
#51 |
#53 |
#63 |
TOTAL |
| 001 |
002, |
003 |
006 |
008 |
009 |
011 |
012 |
016 |
017 |
#11 |
001 |
001 |
002 |
003 |
004 |
005 |
006 |
007 |
008 |
009 |
011, |
#22 |
|
003, |
010, |
#31 |
003, |
001, |
002, |
004, |
009, |
#34
Mat |
Other |
Decreatal |
Machin |
791 |
| Pay |
P
O W C |
DA |
HRA |
OA |
MR |
FA |
-FA |
GA |
-GA |
Tot_Sal |
Tour |
Postage |
Tel. |
Furn. |
Books |
Elect. |
Liv. |
Sty. |
OCE |
POL |
R
R T |
Tot_OE |
Seminar |
Fees |
Other |
Total |
Maint |
Material |
Medicn |
Food |
Other |
Total |
Charges |
Decreatal |
001, |
Total |
| 1 |
Dy
Director Indore |
300,000 |
0 |
150,000 |
0 |
100,000 |
5,000 |
5,000 |
-5,000 |
10,000 |
-10,000 |
565,000 |
10,000 |
3,000 |
8,000 |
1,000 |
0 |
0 |
0 |
3,000 |
2,000 |
0 |
0 |
27,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2,000 |
2,000 |
5,000 |
0 |
0 |
609,000 |
| 2 |
Dy
Director Ujjain |
428,000 |
0 |
234,000 |
0 |
80,000 |
15,000 |
2,000 |
-2,000 |
4,000 |
-4,000 |
761,000 |
10,000 |
3,000 |
6,000 |
1,000 |
0 |
0 |
7,000 |
2,000 |
2,000 |
0 |
0 |
31,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2,000 |
2,000 |
5,000 |
0 |
0 |
809,000 |
| 3 |
Dy
Director Gwalior |
300,000 |
0 |
150,000 |
0 |
20,000 |
5,000 |
3,000 |
-3,000 |
6,000 |
-6,000 |
481,000 |
10,000 |
3,000 |
6,000 |
1,000 |
0 |
0 |
3,000 |
3,000 |
2,000 |
0 |
0 |
28,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2,000 |
2,000 |
5,000 |
0 |
0 |
526,000 |
| 4 |
Dy
Director Jabalpur |
412,000 |
0 |
227,000 |
0 |
120,000 |
3,000 |
2,000 |
-2,000 |
4,000 |
-4,000 |
766,000 |
10,000 |
3,000 |
8,000 |
0 |
0 |
10,000 |
3,000 |
3,000 |
2,000 |
0 |
0 |
39,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2,000 |
2,000 |
5,000 |
0 |
0 |
822,000 |
| 5 |
Dy
Director Bhopal |
396,000 |
0 |
240,000 |
0 |
400,000 |
10,000 |
6,000 |
-6,000 |
4,000 |
-4,000 |
1,050,000 |
10,000 |
3,000 |
8,000 |
1,000 |
0 |
0 |
4,000 |
3,000 |
2,000 |
0 |
0 |
31,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2,000 |
2,000 |
5,000 |
0 |
0 |
1,098,000 |
| 6 |
Malanpur
Centre |
1,428,000 |
0 |
885,000 |
0 |
270,000 |
3,000 |
6,000 |
-6,000 |
20,000 |
-20,000 |
2,606,000 |
5,000 |
4,000 |
0 |
1,000 |
0 |
14,000 |
12,000 |
3,000 |
5,000 |
20,000 |
150,000 |
214,000 |
0 |
0 |
0 |
0 |
0 |
0 |
2,500,000 |
0 |
5,000 |
2,505,000 |
15,000 |
0 |
0 |
5,345,000 |
| 7 |
Gwalior
Centre |
7,483,000 |
191,000 |
4,640,000 |
0 |
1,375,000 |
40,000 |
50,000 |
-50,000 |
100,000 |
-100,000 |
13,829,000 |
30,000 |
8,000 |
20,000 |
2,000 |
0 |
50,000 |
60,000 |
15,000 |
25,000 |
15,000 |
175,000 |
400,000 |
10,000 |
0 |
0 |
0 |
0 |
0 |
2,000,000 |
0 |
35,000 |
2,035,000 |
40,000 |
0 |
0 |
16,344,000 |
| 8 |
Banmore
Centre |
832,000 |
0 |
516,000 |
0 |
143,000 |
5,000 |
7,000 |
-7,000 |
12,000 |
-12,000 |
1,508,000 |
5,000 |
3,000 |
5,000 |
1,000 |
0 |
7,000 |
6,000 |
3,000 |
4,000 |
0 |
33,000 |
67,000 |
0 |
0 |
0 |
0 |
0 |
0 |
400,000 |
0 |
2,000 |
402,000 |
15,000 |
0 |
0 |
1,997,000 |
| 9 |
Bhopal
Centre |
5,000,000 |
65,000 |
3,100,000 |
0 |
1,015,000 |
30,000 |
40,000 |
-40,000 |
| |